← New search
Worth County, GA · Sold

GA-888791

8815 County Road 81

$700,900
$2,185/ac · 321 ac
Acreage321 ac
Price per acre$2,185/ac
ZoningResidential
Road accessGravel
UtilitiesOff grid
TopographyMixed
ListedNov 2, 2023
Coordinates31.6233, -83.7734
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Worth County, Georgia. Pine timber and exurban Atlanta tracts with steady builder demand.

View Worth market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
22
Low risk
Wetlands16.9% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope3.6%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

1,890 ft of deeded road frontage.

Power6,438 ft away

A long utility run — price in solar/off-grid instead.

Buildable area253.19 of 320.72 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$798,649
$611,823$985,476 · $2,490/ac on 321 ac
Asking vs estimate
-12.2%
Priced below the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $700,900
Maximum allowable offer
$456,371
$1,423/ac · +30.0% target margin

You need $244,529 off asking to hit this margin.

All-in cost$495,163
Net resale$734,757
Projected profit$239,595
ROI+48.4%
Annualized+69.2%
Break-even resale$1,678/ac
Profit if resale lands off target
-20%
$92,643
-10%
$166,119
0%
$239,595
+10%
$313,071
+20%
$386,546
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
GA-778703
Landlocked · Power at road
300.9Nov 30, 2025$700,6002,3282,9415.0 mi
79
GA-938090
Dirt · Off grid
193.0Apr 7, 2026$310,6001,6091,64313.3 mi
71
GA-209747
Gravel · Off grid
641.0Feb 21, 2025$1,389,0002,1672,8336.0 mi
69
GA-937588
Dirt · Off grid
134.2Feb 28, 2026$443,3003,3043,07210.2 mi
67
GA-117153
Gravel · Power at road
97.9Feb 26, 2026$299,6003,0601,9217.4 mi
66
Show adjustment detail for the top comp
  • Tract size (300.91 ac → 320.72 ac)-1.8%
  • Access (Landlocked → Gravel)+47.1%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (8 mo)+3.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.