Comparable sales & offer analysis
Parcel GA-600471
Worth County, GA · 0.77 ac · Unzoned · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$4,500
Adjusted value
$4,450
Value range
$3,584–$5,317
Comp $/acre
$5,779/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +1.1% versus the adjusted value.
Offer position
Max allowable offer
$2,543
Offer $/acre
$3,303/ac
Projected profit
$1,335
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| GA-860035 | 0.6 | Jul 27, 2026 | $2,700 | 4,880 | 4,171 | 78 |
| GA-480941 | 1.1 | Oct 21, 2025 | $8,000 | 7,341 | 7,659 | 77 |
| GA-691413 | 1.5 | May 6, 2025 | $11,100 | 7,274 | 5,410 | 65 |
| GA-731594 | 1.8 | Jul 28, 2025 | $6,100 | 3,462 | 5,398 | 64 |
| GA-831579 | 1.7 | May 8, 2024 | $7,800 | 4,534 | 5,862 | 58 |
| GA-242176 | 2.7 | Sep 28, 2024 | $17,700 | 6,637 | 6,218 | 55 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.