Comparable sales & offer analysis
Parcel CO-148827
Yuma County, CO · 539 ac · Residential · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$2,124,100
Adjusted value
$1,904,312
Value range
$1,657,755–$2,150,870
Comp $/acre
$3,535/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +11.5% versus the adjusted value.
Offer position
Max allowable offer
$1,088,178
Offer $/acre
$2,020/ac
Projected profit
$571,294
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| CO-998955 | 591.0 | Jul 27, 2026 | $1,219,200 | 2,063 | 3,679 | 81 |
| CO-729185 | 698.2 | Jul 27, 2026 | $1,920,800 | 2,751 | 3,597 | 77 |
| CO-888629 | 466.7 | Jan 30, 2024 | $1,401,900 | 3,004 | 3,746 | 74 |
| CO-859884 | 1158.5 | May 21, 2025 | $2,763,100 | 2,385 | 3,177 | 70 |
| CO-928140 | 327.5 | Jun 15, 2025 | $576,700 | 1,761 | 2,755 | 70 |
| CO-929407 | 820.0 | Jul 22, 2025 | $3,483,400 | 4,248 | 3,506 | 67 |
| CO-199571 | 923.4 | Jan 6, 2024 | $3,553,800 | 3,848 | 4,270 | 67 |
| CO-809852 | 1131.9 | Jan 2, 2025 | $3,854,600 | 3,405 | 3,747 | 64 |
| CO-127747 | 246.3 | Mar 23, 2025 | $686,200 | 2,786 | 4,050 | 63 |
| CO-457620 | 224.7 | Jun 15, 2024 | $747,400 | 3,326 | 2,807 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.