← New search
Breathitt County, KY · Sold

KY-458028

4725 County Road 202

$457,300
$2,478/ac · 185 ac
Acreage185 ac
Price per acre$2,478/ac
ZoningRecreational
Road accessDirt
UtilitiesPower at road
TopographyWooded
ListedNov 18, 2023
Coordinates37.4576, -83.3842
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Breathitt County, Kentucky. Cave country and Appalachian hunting tracts with cheap owner financing.

View Breathitt market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
23
Low risk
Wetlands19.7% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope9.4%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

2,296 ft of deeded road frontage.

Power120 ft away

Power at or near the road.

Buildable area140.77 of 184.53 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$536,879
$454,539$619,220 · $2,909/ac on 185 ac
Asking vs estimate
-14.8%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $457,300
Maximum allowable offer
$306,788
$1,663/ac · +30.0% target margin

You need $150,512 off asking to hit this margin.

All-in cost$332,865
Net resale$493,929
Projected profit$161,064
ROI+48.4%
Annualized+69.2%
Break-even resale$1,961/ac
Profit if resale lands off target
-20%
$62,278
-10%
$111,671
0%
$161,064
+10%
$210,457
+20%
$259,850
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
KY-869459
Dirt · Off grid
520.3Jul 27, 2026$915,0001,7592,8031.8 mi
76
KY-547234
Dirt · Off grid
103.8Dec 24, 2025$269,5002,5962,6976.6 mi
73
KY-166622
Dirt · Power at road
66.6Jul 20, 2025$209,4003,1422,5445.2 mi
72
KY-337379
Gravel · Full utilities
115.3Nov 6, 2024$619,6005,3733,5937.9 mi
65
KY-166539
Paved · Off grid
62.8Oct 10, 2025$223,3003,5592,4166.4 mi
63
KY-356422
Dirt · Power at road
57.6Apr 29, 2024$246,0004,2673,5146.3 mi
60
Show adjustment detail for the top comp
  • Tract size (520.34 ac → 184.53 ac)+35.2%
  • Utilities (Off grid → Power at road)+17.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.