← New search
Bristol County, RI · Sold

RI-368806

803 County Road 258

$2,770,500
$23,499/ac · 118 ac
Acreage118 ac
Price per acre$23,499/ac
ZoningRecreational
Road accessDirt
UtilitiesPower at road
TopographySloped
ListedMar 31, 2024
Coordinates41.6489, -71.3328
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Bristol County, Rhode Island. Almost no raw land market; subdivided lots only.

View Bristol market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
23
Low risk
Wetlands2.0% of tract

Little to no mapped wetland coverage.

Average slope16.4%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power165 ft away

Power at or near the road.

Buildable area92.43 of 117.90 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$3,334,632
$2,400,935$4,268,329 · $28,284/ac on 118 ac
Asking vs estimate
-16.9%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $2,770,500
Maximum allowable offer
$1,905,504
$16,162/ac · +30.0% target margin

You need $864,996 off asking to hit this margin.

All-in cost$2,067,472
Net resale$3,067,862
Projected profit$1,000,390
ROI+48.4%
Annualized+69.2%
Break-even resale$19,061/ac
Profit if resale lands off target
-20%
$386,818
-10%
$693,604
0%
$1,000,390
+10%
$1,307,176
+20%
$1,613,962
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
RI-738424
Dirt · Power at road
89.4Jul 27, 2026$1,711,20019,14117,9147.2 mi
84
RI-328942
Dirt · Full utilities
130.1Feb 28, 2025$3,540,80027,21424,2844.0 mi
77
RI-579475
Paved · Off grid
191.4Jul 27, 2026$8,355,50043,65042,6805.4 mi
77
RI-336138
Landlocked · Power at road
17.1Jul 2, 2026$628,00036,79132,4214.8 mi
70
RI-127708
Dirt · Off grid
53.2Sep 30, 2025$1,163,50021,86222,1837.1 mi
68
RI-295791
Paved · Power at road
13.3Jul 25, 2025$823,80062,07931,8898.7 mi
54
Show adjustment detail for the top comp
  • Tract size (89.4 ac → 117.9 ac)-6.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.