← New search
Campbell County, WY · Sold

WY-269828

5037 County Road 10

$1,152,300
$622/ac · 1,854 ac
Acreage1,854 ac
Price per acre$622/ac
ZoningMixed Use
Road accessGravel
UtilitiesOff grid
TopographyMixed
ListedJan 28, 2025
Coordinates44.1690, -105.6598
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Campbell County, Wyoming. Large grazing tracts and no-zoning recreational subdivisions.

View Campbell market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
13
Low risk
Wetlands1.7% of tract

Little to no mapped wetland coverage.

Average slope3.1%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power3,176 ft away

Service extension needed; get a utility quote.

Buildable area1731.34 of 1853.98 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$986,218
$841,617$1,130,820 · $532/ac on 1,854 ac
Asking vs estimate
+16.8%
Priced above the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,152,300
Maximum allowable offer
$563,553
$304/ac · +30.0% target margin

You need $588,747 off asking to hit this margin.

All-in cost$611,455
Net resale$907,321
Projected profit$295,866
ROI+48.4%
Annualized+69.2%
Break-even resale$358/ac
Profit if resale lands off target
-20%
$114,402
-10%
$205,134
0%
$295,866
+10%
$386,598
+20%
$477,330
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WY-448999
Paved · Off grid
1016.9Jul 16, 2026$710,9006994935.6 mi
77
WY-358950
Gravel · Full utilities
981.5Jul 27, 2026$954,7009735578.2 mi
76
WY-908803
Gravel · Full utilities
882.3Feb 3, 2026$880,2009985632.6 mi
74
WY-908668
Gravel · Full utilities
800.1Dec 7, 2024$556,20069539910.0 mi
62
WY-578582
Landlocked · Off grid
751.8Jul 31, 2025$419,50055864613.7 mi
61
Show adjustment detail for the top comp
  • Tract size (1016.93 ac → 1853.98 ac)-17.1%
  • Access (Paved → Gravel)-15.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.