← New search
Charlton County, GA · Sold

GA-127158

5103 County Road 221

$226,700
$2,307/ac · 98.26 ac
Acreage98.26 ac
Price per acre$2,307/ac
ZoningRecreational
Road accessLandlocked
UtilitiesPower at road
TopographyMixed
ListedOct 23, 2023
Coordinates30.8340, -82.2002
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Charlton County, Georgia. Pine timber and exurban Atlanta tracts with steady builder demand.

View Charlton market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
31
Moderate risk
Wetlands5.2% of tract

Little to no mapped wetland coverage.

Average slope6.8%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power224 ft away

Power at or near the road.

Buildable area88.49 of 98.26 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$228,470
$176,776$280,164 · $2,325/ac on 98.26 ac
Asking vs estimate
-0.8%
In line with the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $226,700
Maximum allowable offer
$130,554
$1,329/ac · +30.0% target margin

You need $96,146 off asking to hit this margin.

All-in cost$141,651
Net resale$210,192
Projected profit$68,541
ROI+48.4%
Annualized+69.3%
Break-even resale$1,567/ac
Profit if resale lands off target
-20%
$26,503
-10%
$47,522
0%
$68,541
+10%
$89,560
+20%
$110,580
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
GA-175456
Landlocked · Off grid
28.6Jul 27, 2026$83,0002,8992,6614.2 mi
76
GA-787164
Gravel · Full utilities
98.7Aug 25, 2024$378,4003,8352,3173.0 mi
75
GA-815935
Landlocked · Power at road
40.5Jul 27, 2026$95,5002,3581,9518.5 mi
75
GA-816866
Dirt · Off grid
79.5Apr 10, 2025$291,1003,6603,4217.1 mi
71
GA-497587
Dirt · Full utilities
134.1May 15, 2024$347,9002,5951,9922.7 mi
69
GA-125608
Paved · Power at road
32.0Nov 18, 2025$139,8004,3732,0595.4 mi
66
GA-515460
Dirt · Full utilities
28.7Oct 27, 2025$96,5003,3591,7529.4 mi
60
Show adjustment detail for the top comp
  • Tract size (28.63 ac → 98.26 ac)-22.2%
  • Utilities (Off grid → Power at road)+17.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.