← New search
Hardin County, TN · Sold

TN-729035

3967 County Road 165

$920,000
$2,644/ac · 348 ac
Acreage348 ac
Price per acre$2,644/ac
ZoningUnzoned
Road accessDirt
UtilitiesOff grid
TopographyMixed
ListedAug 21, 2025
Coordinates35.2023, -88.2839
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Hardin County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Hardin market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
14
Low risk
Wetlands2.5% of tract

Little to no mapped wetland coverage.

Average slope7.6%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

4,131 ft of deeded road frontage.

Power12,836 ft away

A long utility run — price in solar/off-grid instead.

Buildable area322.27 of 347.93 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$978,165
$899,882$1,056,447 · $2,811/ac on 348 ac
Asking vs estimate
-5.9%
Priced below the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $920,000
Maximum allowable offer
$558,951
$1,607/ac · +30.0% target margin

You need $361,049 off asking to hit this margin.

All-in cost$606,462
Net resale$899,912
Projected profit$293,450
ROI+48.4%
Annualized+69.2%
Break-even resale$1,895/ac
Profit if resale lands off target
-20%
$113,467
-10%
$203,459
0%
$293,450
+10%
$383,441
+20%
$473,432
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-509449
Dirt · Off grid
469.6May 23, 2025$1,165,7002,4822,8556.9 mi
80
TN-108792
Dirt · Full utilities
291.8Mar 23, 2025$1,267,2004,3433,0431.0 mi
78
TN-188461
Dirt · Power at road
229.6Mar 9, 2026$885,2003,8562,9597.5 mi
76
TN-479865
Gravel · Off grid
634.8Dec 5, 2024$1,370,5002,1592,3832.5 mi
69
TN-778425
Paved · Power at road
223.7May 27, 2025$1,077,1004,8162,7616.4 mi
68
Show adjustment detail for the top comp
  • Tract size (469.62 ac → 347.93 ac)+9.3%
  • Market time (15 mo)+5.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.