← New search
Hardin County, TN · Sold

TN-509449

5422 County Road 311

$1,195,600
$2,546/ac · 470 ac
Acreage470 ac
Price per acre$2,546/ac
ZoningUnzoned
Road accessDirt
UtilitiesOff grid
TopographySloped
ListedAug 25, 2024
Coordinates35.2569, -88.1814
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Hardin County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Hardin market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
24
Low risk
Wetlands4.5% of tract

Little to no mapped wetland coverage.

Average slope20.0%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

1,620 ft of deeded road frontage.

Power5,640 ft away

A long utility run — price in solar/off-grid instead.

Buildable area358.79 of 469.62 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,205,513
$1,107,900$1,303,126 · $2,567/ac on 470 ac
Asking vs estimate
-0.8%
In line with the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,195,600
Maximum allowable offer
$688,864
$1,467/ac · +30.0% target margin

You need $506,736 off asking to hit this margin.

All-in cost$747,417
Net resale$1,109,072
Projected profit$361,654
ROI+48.4%
Annualized+69.2%
Break-even resale$1,730/ac
Profit if resale lands off target
-20%
$139,840
-10%
$250,747
0%
$361,654
+10%
$472,562
+20%
$583,469
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-729035
Dirt · Off grid
347.9Mar 25, 2026$982,6002,8242,6256.9 mi
85
TN-188461
Dirt · Power at road
229.6Mar 9, 2026$885,2003,8562,7074.6 mi
74
TN-479865
Gravel · Off grid
634.8Dec 5, 2024$1,370,5002,1592,1795.5 mi
71
TN-108792
Dirt · Full utilities
291.8Mar 23, 2025$1,267,2004,3432,7836.2 mi
70
TN-778425
Paved · Power at road
223.7May 27, 2025$1,077,1004,8162,5254.3 mi
66
Show adjustment detail for the top comp
  • Tract size (347.93 ac → 469.62 ac)-8.5%
  • Market time (5 mo)+1.7%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.