← New search
Kootenai County, ID · Sold

ID-354233

3684 County Road 123

$118,900
$6,515/ac · 18.25 ac
Acreage18.25 ac
Price per acre$6,515/ac
ZoningMixed Use
Road accessGravel
UtilitiesOff grid
TopographyMixed
ListedFeb 18, 2024
Coordinates47.6085, -116.8172
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Kootenai County, Idaho. Panhandle and Magic Valley acreage; out-of-state cash buyers set the pace.

View Kootenai market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
12
Low risk
Wetlands6.9% of tract

Little to no mapped wetland coverage.

Average slope4.6%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

706 ft of deeded road frontage.

Power6,536 ft away

A long utility run — price in solar/off-grid instead.

Buildable area16.14 of 18.25 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$131,893
$119,865$143,922 · $7,227/ac on 18.25 ac
Asking vs estimate
-9.9%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $118,900
Maximum allowable offer
$75,368
$4,130/ac · +30.0% target margin

You need $43,532 off asking to hit this margin.

All-in cost$81,774
Net resale$121,342
Projected profit$39,567
ROI+48.4%
Annualized+69.2%
Break-even resale$4,870/ac
Profit if resale lands off target
-20%
$15,299
-10%
$27,433
0%
$39,567
+10%
$51,702
+20%
$63,836
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
ID-774728
Dirt · Off grid
26.1May 8, 2025$171,6006,5708,44713.6 mi
72
ID-412881
Landlocked · Off grid
6.8Jul 27, 2026$32,5004,7386,4067.2 mi
72
ID-963917
Gravel · Power at road
14.5Nov 2, 2024$113,2007,7996,9458.2 mi
71
ID-745946
Landlocked · Power at road
63.1Apr 1, 2026$277,0004,3896,8765.7 mi
65
ID-674931
Paved · Full utilities
30.3Mar 22, 2025$322,00010,6467,14610.5 mi
64
ID-982917
Landlocked · Full utilities
7.0Sep 22, 2025$54,3007,7267,54712.4 mi
60
Show adjustment detail for the top comp
  • Tract size (26.12 ac → 18.25 ac)+5.0%
  • Access (Dirt → Gravel)+16.3%
  • Market time (15 mo)+5.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.