← New search
Livingston County, IL · Sold

IL-355664

2677 County Road 114

$173,700
$4,782/ac · 36.32 ac
Acreage36.32 ac
Price per acre$4,782/ac
ZoningAgricultural
Road accessDirt
UtilitiesFull utilities
TopographyRolling
ListedMay 11, 2024
Coordinates40.8486, -88.6111
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Livingston County, Illinois. Class A row-crop ground; farmland yields anchor pricing.

View Livingston market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
25
Low risk
Wetlands16.3% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope5.2%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

PowerOn site

Power at or near the road.

Buildable area28.88 of 36.32 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$254,981
$213,022$296,939 · $7,020/ac on 36.32 ac
Asking vs estimate
-31.9%
Priced below the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $173,700
Maximum allowable offer
$145,703
$4,012/ac · +30.0% target margin

You need $27,997 off asking to hit this margin.

All-in cost$158,088
Net resale$234,582
Projected profit$76,494
ROI+48.4%
Annualized+69.3%
Break-even resale$4,731/ac
Profit if resale lands off target
-20%
$29,578
-10%
$53,036
0%
$76,494
+10%
$99,953
+20%
$123,411
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
IL-755727
Gravel · Full utilities
38.0Jul 27, 2026$333,7008,7797,6283.5 mi
88
IL-965583
Dirt · Full utilities
34.3Feb 25, 2026$221,3006,4606,5218.2 mi
84
IL-636490
Dirt · Off grid
66.1Jul 27, 2026$356,3005,3938,73410.6 mi
75
IL-794740
Paved · Power at road
18.6Jan 22, 2026$129,0006,9375,7161.1 mi
73
IL-705080
Gravel · Off grid
23.8Oct 3, 2025$151,0006,3497,5967.3 mi
70
IL-974305
Dirt · Power at road
13.6Nov 7, 2025$94,4006,9597,6623.5 mi
69
IL-805119
Gravel · Power at road
24.5Aug 16, 2025$121,1004,9495,08012.5 mi
67
Show adjustment detail for the top comp
  • Tract size (38.01 ac → 36.32 ac)+0.8%
  • Access (Gravel → Dirt)-14.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.