← New search
Ogle County, IL · Sold

IL-677410

4050 County Road 213

$1,366,200
$10,619/ac · 129 ac
Acreage129 ac
Price per acre$10,619/ac
ZoningResidential
Road accessPaved
UtilitiesOff grid
TopographyMixed
ListedJun 5, 2026
Coordinates42.0471, -89.3366
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Ogle County, Illinois. Class A row-crop ground; farmland yields anchor pricing.

View Ogle market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
19
Low risk
Wetlands10.7% of tract

Little to no mapped wetland coverage.

Average slope2.8%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

1,826 ft of deeded road frontage.

Power12,654 ft away

A long utility run — price in solar/off-grid instead.

Buildable area109.15 of 128.66 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,126,141
$869,797$1,382,486 · $8,753/ac on 129 ac
Asking vs estimate
+21.3%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,366,200
Maximum allowable offer
$643,509
$5,002/ac · +30.0% target margin

You need $722,691 off asking to hit this margin.

All-in cost$698,207
Net resale$1,036,050
Projected profit$337,843
ROI+48.4%
Annualized+69.2%
Break-even resale$5,899/ac
Profit if resale lands off target
-20%
$130,633
-10%
$234,238
0%
$337,843
+10%
$441,448
+20%
$545,053
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
IL-237355
Dirt · Full utilities
123.6Dec 14, 2024$1,455,70011,77511,9225.5 mi
79
IL-217556
Dirt · Power at road
143.0Jul 23, 2024$1,157,0008,09010,5424.0 mi
77
IL-826817
Gravel · Power at road
83.7Dec 28, 2025$761,4009,0938,4164.7 mi
73
IL-388635
Landlocked · Off grid
312.5Jul 27, 2026$1,249,5003,9998,8966.8 mi
73
IL-966319
Gravel · Power at road
58.4Jul 27, 2026$422,6007,2406,0347.3 mi
72
IL-407864
Dirt · Off grid
178.8Apr 2, 2025$1,057,1005,9149,3696.7 mi
72
IL-475700
Dirt · Full utilities
37.3Jul 27, 2026$283,9007,6165,5455.9 mi
69
IL-718169
Paved · Off grid
223.0Aug 27, 2024$1,554,5006,9728,7646.6 mi
68
Show adjustment detail for the top comp
  • Tract size (123.63 ac → 128.66 ac)-1.0%
  • Access (Dirt → Paved)+37.2%
  • Utilities (Full utilities → Off grid)-30.3%
  • Market time (20 mo)+7.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.