← New search
Rawlins County, KS · Sold

KS-669997

8086 County Road 127

$1,204,000
$862/ac · 1,397 ac
Acreage1,397 ac
Price per acre$862/ac
ZoningMixed Use
Road accessDirt
UtilitiesPower at road
TopographyRolling
ListedJun 27, 2025
Coordinates39.7173, -101.1754
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Rawlins County, Kansas. Flint Hills grazing and dryland wheat ground; large tracts, thin margins.

View Rawlins market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
17
Low risk
Wetlands17.9% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope4.0%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

6,634 ft of deeded road frontage.

Power51 ft away

Power at or near the road.

Buildable area1089.56 of 1396.96 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,539,050
$1,183,556$1,894,544 · $1,102/ac on 1,397 ac
Asking vs estimate
-21.8%
Priced below the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,204,000
Maximum allowable offer
$879,457
$630/ac · +30.0% target margin

You need $324,543 off asking to hit this margin.

All-in cost$954,211
Net resale$1,415,926
Projected profit$461,715
ROI+48.4%
Annualized+69.2%
Break-even resale$742/ac
Profit if resale lands off target
-20%
$178,530
-10%
$320,122
0%
$461,715
+10%
$603,307
+20%
$744,900
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
KS-639920
Paved · Power at road
1321.2Jul 27, 2026$1,320,8001,0007188.9 mi
84
KS-158452
Dirt · Power at road
456.1May 21, 2025$655,0001,4361,0702.5 mi
72
KS-109227
Dirt · Power at road
799.7Oct 4, 2024$1,223,9001,5301,38710.3 mi
66
KS-629336
Gravel · Full utilities
865.4Nov 18, 2024$1,817,0002,1001,36813.2 mi
62
KS-408447
Landlocked · Full utilities
454.5Oct 3, 2025$650,1001,4301,0888.6 mi
61
Show adjustment detail for the top comp
  • Tract size (1321.17 ac → 1396.96 ac)-1.7%
  • Access (Paved → Dirt)-27.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.