← New search
Stevens County, WA · Sold

WA-219582

1916 County Road 86

$1,308,900
$1,808/ac · 724 ac
Acreage724 ac
Price per acre$1,808/ac
ZoningResidential
Road accessDirt
UtilitiesOff grid
TopographySloped
ListedJul 6, 2024
Coordinates48.3983, -117.7683
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Stevens County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Stevens market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
16
Low risk
Wetlands3.9% of tract

Little to no mapped wetland coverage.

Average slope14.5%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

5,893 ft of deeded road frontage.

Power2,686 ft away

Service extension needed; get a utility quote.

Buildable area556.59 of 723.97 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,366,548
$1,093,995$1,639,102 · $1,888/ac on 724 ac
Asking vs estimate
-4.2%
In line with the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,308,900
Maximum allowable offer
$780,885
$1,079/ac · +30.0% target margin

You need $528,015 off asking to hit this margin.

All-in cost$847,260
Net resale$1,257,225
Projected profit$409,964
ROI+48.4%
Annualized+69.2%
Break-even resale$1,272/ac
Profit if resale lands off target
-20%
$158,519
-10%
$284,242
0%
$409,964
+10%
$535,687
+20%
$661,409
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-369535
Gravel · Off grid
699.7May 29, 2026$1,965,3002,8092,4127.6 mi
89
WA-689583
Dirt · Off grid
724.5Oct 6, 2025$977,6001,3491,3987.2 mi
83
WA-487721
Landlocked · Off grid
188.0Feb 23, 2026$350,6001,8651,6179.2 mi
68
WA-158652
Gravel · Full utilities
369.1Jun 27, 2024$1,405,5003,8082,0289.0 mi
65
WA-216929
Dirt · Power at road
105.9Aug 25, 2024$386,6003,6491,9417.4 mi
53
Show adjustment detail for the top comp
  • Tract size (699.73 ac → 723.97 ac)-1.0%
  • Access (Gravel → Dirt)-14.0%
  • Market time (3 mo)+0.9%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.