← New search
Val Verde County, TX · Sold

TX-191891

5804 County Road 400

$12,700
$4,305/ac · 2.95 ac
Acreage2.95 ac
Price per acre$4,305/ac
ZoningResidential
Road accessDirt
UtilitiesOff grid
TopographyWooded
ListedJun 6, 2024
Coordinates29.9956, -101.1588
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Val Verde County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View Val Verde market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
25
Low risk
Wetlands18.3% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope9.9%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

285 ft of deeded road frontage.

Power2,700 ft away

Service extension needed; get a utility quote.

Buildable area2.29 of 2.95 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$14,072
$10,980$17,163 · $4,770/ac on 2.95 ac
Asking vs estimate
-9.7%
Priced below the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $12,700
Maximum allowable offer
$8,041
$2,726/ac · +30.0% target margin

You need $4,659 off asking to hit this margin.

All-in cost$8,724
Net resale$12,946
Projected profit$4,222
ROI+48.4%
Annualized+69.2%
Break-even resale$3,215/ac
Profit if resale lands off target
-20%
$1,632
-10%
$2,927
0%
$4,222
+10%
$5,516
+20%
$6,811
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-262327
Gravel · Off grid
4.0Jul 27, 2026$19,2004,7394,12814.7 mi
77
TX-970977
Dirt · Off grid
1.5Jul 17, 2024$9,0005,8926,3174.4 mi
72
TX-800838
Gravel · Power at road
1.4Jul 27, 2026$5,9004,3113,1108.6 mi
72
TX-240847
Gravel · Full utilities
1.4Jul 27, 2026$9,6006,8924,07510.9 mi
70
TX-281082
Paved · Off grid
1.6Jan 3, 2025$12,3007,5195,7779.6 mi
69
TX-600684
Dirt · Power at road
1.2Jul 4, 2025$8,1006,6245,7945.8 mi
66
TX-133333
Landlocked · Power at road
8.4Jul 27, 2026$30,2003,5974,06916.4 mi
64
TX-233525
Dirt · Power at road
9.6Oct 2, 2025$51,3005,3174,9706.4 mi
64
Show adjustment detail for the top comp
  • Tract size (4.05 ac → 2.95 ac)+1.1%
  • Access (Gravel → Dirt)-14.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.