← New search
Washington County, NY · Sold

NY-859551

8650 County Road 90

$1,385,800
$2,492/ac · 556 ac
Acreage556 ac
Price per acre$2,492/ac
ZoningUnzoned
Road accessGravel
UtilitiesOff grid
TopographyWooded
ListedAug 17, 2023
Coordinates43.3196, -73.3291
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Washington County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Washington market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
21
Low risk
Wetlands11.8% of tract

Little to no mapped wetland coverage.

Average slope5.5%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

4,549 ft of deeded road frontage.

Power11,002 ft away

A long utility run — price in solar/off-grid instead.

Buildable area466.04 of 556.20 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,875,363
$1,555,052$2,195,675 · $3,372/ac on 556 ac
Asking vs estimate
-26.1%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,385,800
Maximum allowable offer
$1,071,636
$1,927/ac · +30.0% target margin

You need $314,164 off asking to hit this margin.

All-in cost$1,162,725
Net resale$1,725,334
Projected profit$562,609
ROI+48.4%
Annualized+69.2%
Break-even resale$2,272/ac
Profit if resale lands off target
-20%
$217,542
-10%
$390,076
0%
$562,609
+10%
$735,143
+20%
$907,676
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-538844
Gravel · Off grid
333.3Apr 8, 2026$1,218,9003,6583,1854.3 mi
79
NY-879207
Dirt · Power at road
433.5Jun 10, 2026$1,417,7003,2703,0218.7 mi
78
NY-799725
Gravel · Full utilities
630.9Nov 9, 2025$3,254,5005,1583,85510.6 mi
77
NY-409913
Gravel · Off grid
723.0Jul 10, 2025$2,105,9002,9133,3027.0 mi
76
NY-549402
Gravel · Power at road
499.3Dec 23, 2024$1,486,5002,9772,6185.7 mi
75
NY-888549
Dirt · Full utilities
269.1Oct 20, 2024$1,715,4006,3734,4828.3 mi
61
Show adjustment detail for the top comp
  • Tract size (333.27 ac → 556.2 ac)-14.2%
  • Market time (4 mo)+1.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.