← New search
Wayne County, TN · Sold

TN-794386

6582 County Road 125

$73,600
$6,138/ac · 11.99 ac
Acreage11.99 ac
Price per acre$6,138/ac
ZoningRecreational
Road accessGravel
UtilitiesFull utilities
TopographyFlat
ListedJul 15, 2024
Coordinates35.2864, -87.8262
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Wayne County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Wayne market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
52
Moderate risk
Wetlands48.0% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope3.4%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

PowerOn site

Power at or near the road.

Buildable area5.92 of 11.99 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$77,896
$64,368$91,423 · $6,497/ac on 11.99 ac
Asking vs estimate
-5.5%
Priced below the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $73,600
Maximum allowable offer
$44,512
$3,712/ac · +30.0% target margin

You need $29,088 off asking to hit this margin.

All-in cost$48,296
Net resale$71,664
Projected profit$23,369
ROI+48.4%
Annualized+69.2%
Break-even resale$4,378/ac
Profit if resale lands off target
-20%
$9,036
-10%
$16,202
0%
$23,369
+10%
$30,535
+20%
$37,701
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-274278
Dirt · Full utilities
11.1Jul 27, 2026$55,6005,0165,8060.1 mi
94
TN-834171
Dirt · Power at road
10.3Aug 27, 2025$50,4004,9127,1552.2 mi
78
TN-414193
Landlocked · Full utilities
10.4Aug 1, 2024$42,2004,0466,3828.7 mi
71
TN-455478
Dirt · Off grid
26.4Sep 27, 2025$69,5002,6274,9998.4 mi
69
TN-645277
Paved · Full utilities
22.9Aug 27, 2024$195,7008,5578,4526.9 mi
64
Show adjustment detail for the top comp
  • Tract size (11.09 ac → 11.99 ac)-0.7%
  • Access (Dirt → Gravel)+16.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.