← New search
Wayne County, TN · Sold

TN-414193

7748 County Road 86

$39,700
$3,806/ac · 10.43 ac
Acreage10.43 ac
Price per acre$3,806/ac
ZoningAgricultural
Road accessLandlocked
UtilitiesFull utilities
TopographyRolling
ListedJul 17, 2024
Coordinates35.1809, -87.9101
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Wayne County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Wayne market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
42
Moderate risk
Wetlands12.0% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope9.4%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessLandlocked

No legal access of record — resale is severely limited.

PowerOn site

Power at or near the road.

Buildable area8.72 of 10.43 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$45,325
$36,582$54,068 · $4,346/ac on 10.43 ac
Asking vs estimate
-12.4%
Priced below the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $39,700
Maximum allowable offer
$25,900
$2,483/ac · +30.0% target margin

You need $13,800 off asking to hit this margin.

All-in cost$28,102
Net resale$41,699
Projected profit$13,597
ROI+48.4%
Annualized+69.2%
Break-even resale$2,929/ac
Profit if resale lands off target
-20%
$5,258
-10%
$9,427
0%
$13,597
+10%
$17,767
+20%
$21,937
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-274278
Dirt · Full utilities
11.1Jul 27, 2026$55,6005,0163,9968.6 mi
85
TN-834171
Dirt · Power at road
10.3Aug 27, 2025$50,4004,9124,9247.8 mi
77
TN-794386
Gravel · Full utilities
12.0Jan 18, 2025$60,6005,0583,7128.7 mi
73
TN-455478
Dirt · Off grid
26.4Sep 27, 2025$69,5002,6273,4412.0 mi
67
TN-645277
Paved · Full utilities
22.9Aug 27, 2024$195,7008,5575,8177.6 mi
62
Show adjustment detail for the top comp
  • Tract size (11.09 ac → 10.43 ac)+0.5%
  • Access (Dirt → Landlocked)-20.9%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.