← New search
Worcester County, MA · Sold

MA-486880

7380 County Road 256

$493,100
$13,502/ac · 36.52 ac
Acreage36.52 ac
Price per acre$13,502/ac
ZoningResidential
Road accessGravel
UtilitiesPower at road
TopographyRolling
ListedJun 22, 2024
Coordinates42.2509, -71.9652
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Worcester County, Massachusetts. Very limited raw supply; wetlands review drives most deals.

View Worcester market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
16
Low risk
Wetlands14.3% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope6.2%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

547 ft of deeded road frontage.

Power199 ft away

Power at or near the road.

Buildable area29.73 of 36.52 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$474,047
$407,261$540,833 · $12,980/ac on 36.52 ac
Asking vs estimate
+4.0%
In line with the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $493,100
Maximum allowable offer
$270,884
$7,417/ac · +30.0% target margin

You need $222,216 off asking to hit this margin.

All-in cost$293,909
Net resale$436,123
Projected profit$142,214
ROI+48.4%
Annualized+69.2%
Break-even resale$8,748/ac
Profit if resale lands off target
-20%
$54,990
-10%
$98,602
0%
$142,214
+10%
$185,827
+20%
$229,439
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MA-526672
Paved · Full utilities
31.4May 20, 2026$719,40022,90315,6633.9 mi
82
MA-326337
Gravel · Power at road
24.6Oct 18, 2024$286,20011,61611,7443.1 mi
78
MA-946771
Gravel · Off grid
33.7Mar 19, 2025$332,8009,86312,1248.8 mi
75
MA-936390
Dirt · Power at road
25.6Feb 27, 2024$302,00011,79514,2933.7 mi
69
MA-777469
Dirt · Off grid
56.0Aug 13, 2024$370,2006,61610,6539.2 mi
64
Show adjustment detail for the top comp
  • Tract size (31.41 ac → 36.52 ac)-2.5%
  • Access (Paved → Gravel)-15.3%
  • Utilities (Full utilities → Power at road)-18.0%
  • Market time (3 mo)+1.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.