← New search
Appling County, GA · Sold

GA-759433

1261 County Road 28

$1,186,100
$2,323/ac · 511 ac
Acreage511 ac
Price per acre$2,323/ac
ZoningAgricultural
Road accessDirt
UtilitiesOff grid
TopographyRolling
ListedOct 31, 2025
Coordinates31.7692, -82.2473
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Appling County, Georgia. Pine timber and exurban Atlanta tracts with steady builder demand.

View Appling market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
21
Low risk
Wetlands12.1% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope6.9%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

5,068 ft of deeded road frontage.

Power6,522 ft away

A long utility run — price in solar/off-grid instead.

Buildable area426.40 of 510.63 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,445,752
$1,103,221$1,788,283 · $2,831/ac on 511 ac
Asking vs estimate
-18.0%
Priced below the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,186,100
Maximum allowable offer
$826,144
$1,618/ac · +30.0% target margin

You need $359,956 off asking to hit this margin.

All-in cost$896,366
Net resale$1,330,092
Projected profit$433,725
ROI+48.4%
Annualized+69.2%
Break-even resale$1,908/ac
Profit if resale lands off target
-20%
$167,707
-10%
$300,716
0%
$433,725
+10%
$566,735
+20%
$699,744
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
GA-489939
Gravel · Off grid
736.7Jun 11, 2025$1,487,6002,0192,0382.1 mi
75
GA-267823
Paved · Off grid
159.1Feb 20, 2025$613,7003,8582,1343.2 mi
67
GA-598022
Paved · Off grid
183.7Jan 5, 2026$1,031,1005,6123,1176.7 mi
67
GA-357675
Gravel · Off grid
142.9Jun 14, 2025$798,5005,5883,5016.4 mi
65
GA-777202
Gravel · Power at road
101.4Dec 29, 2024$737,8007,2733,6134.9 mi
55
Show adjustment detail for the top comp
  • Tract size (736.71 ac → 510.63 ac)+11.8%
  • Access (Gravel → Dirt)-14.0%
  • Market time (14 mo)+5.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.