← New search
Beltrami County, MN · Sold

MN-903747

893 County Road 25

$33,000
$3,364/ac · 9.81 ac
Acreage9.81 ac
Price per acre$3,364/ac
ZoningResidential
Road accessGravel
UtilitiesOff grid
TopographyFlat
ListedApr 24, 2025
Coordinates47.7927, -95.1004
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Beltrami County, Minnesota. Lake country cabin lots north, prime tillable ground south.

View Beltrami market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
20
Low risk
Wetlands11.9% of tract

Little to no mapped wetland coverage.

Average slope2.2%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

630 ft of deeded road frontage.

Power11,744 ft away

A long utility run — price in solar/off-grid instead.

Buildable area8.21 of 9.81 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$37,168
$31,447$42,889 · $3,789/ac on 9.81 ac
Asking vs estimate
-11.2%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $33,000
Maximum allowable offer
$21,239
$2,165/ac · +30.0% target margin

You need $11,761 off asking to hit this margin.

All-in cost$23,044
Net resale$34,195
Projected profit$11,150
ROI+48.4%
Annualized+69.2%
Break-even resale$2,553/ac
Profit if resale lands off target
-20%
$4,311
-10%
$7,731
0%
$11,150
+10%
$14,570
+20%
$17,989
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MN-943788
Landlocked · Full utilities
10.1Oct 29, 2024$35,1003,4683,8302.6 mi
76
MN-123374
Paved · Power at road
7.5Jul 26, 2026$27,9003,7282,64013.8 mi
76
MN-764729
Gravel · Off grid
20.0Jul 27, 2026$79,5003,9784,28813.1 mi
74
MN-134016
Dirt · Power at road
11.9Oct 17, 2024$40,4003,3863,6640.4 mi
74
MN-952952
Dirt · Power at road
5.5Nov 7, 2025$22,5004,0794,0138.4 mi
68
MN-374435
Landlocked · Off grid
16.1Oct 2, 2024$42,7002,6444,3975.5 mi
67
Show adjustment detail for the top comp
  • Access (Landlocked → Gravel)+47.1%
  • Utilities (Full utilities → Off grid)-30.3%
  • Market time (22 mo)+7.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.