← New search
Beltrami County, MN · Sold

MN-469318

3505 County Road 96

$954,900
$1,720/ac · 555 ac
Acreage555 ac
Price per acre$1,720/ac
ZoningAgricultural
Road accessGravel
UtilitiesPower at road
TopographyFlat
ListedApr 22, 2024
Coordinates47.8847, -95.0272
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Beltrami County, Minnesota. Lake country cabin lots north, prime tillable ground south.

View Beltrami market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
52
Moderate risk
Wetlands48.2% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope2.4%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power30 ft away

Power at or near the road.

Buildable area273.23 of 555.23 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,195,122
$910,272$1,479,972 · $2,152/ac on 555 ac
Asking vs estimate
-20.1%
Priced below the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $954,900
Maximum allowable offer
$682,927
$1,230/ac · +30.0% target margin

You need $271,973 off asking to hit this margin.

All-in cost$740,976
Net resale$1,099,512
Projected profit$358,536
ROI+48.4%
Annualized+69.2%
Break-even resale$1,451/ac
Profit if resale lands off target
-20%
$138,634
-10%
$248,585
0%
$358,536
+10%
$468,488
+20%
$578,439
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MN-559649
Paved · Full utilities
705.7Mar 3, 2026$1,388,9001,9681,4996.3 mi
81
MN-697827
Dirt · Full utilities
188.5Jul 27, 2026$747,0003,9622,7621.6 mi
73
MN-876985
Gravel · Off grid
102.4Jul 26, 2026$387,5003,7832,7734.7 mi
68
MN-539870
Paved · Off grid
828.2Sep 24, 2024$1,056,8001,2761,5527.8 mi
65
MN-496663
Dirt · Off grid
81.1Nov 21, 2025$228,6002,8182,3354.1 mi
63
MN-366469
Paved · Off grid
70.5Jul 27, 2026$213,4003,0271,7215.5 mi
63
MN-936341
Dirt · Power at road
64.3Apr 27, 2026$200,1003,1142,0449.0 mi
60
MN-856802
Dirt · Power at road
89.7May 18, 2025$321,6003,5852,6407.0 mi
57
Show adjustment detail for the top comp
  • Tract size (705.69 ac → 555.23 ac)+7.6%
  • Access (Paved → Gravel)-15.3%
  • Utilities (Full utilities → Power at road)-18.0%
  • Market time (5 mo)+1.9%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.