← New search
Bristol County, RI · Sold

RI-790190

3659 County Road 206

$15,900
$53,000/ac · 0.30 ac
Acreage0.30 ac
Price per acre$53,000/ac
ZoningUnzoned
Road accessDirt
UtilitiesFull utilities
TopographyRolling
ListedMay 6, 2025
Coordinates41.7180, -71.2779
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Bristol County, Rhode Island. Almost no raw land market; subdivided lots only.

View Bristol market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
13
Low risk
Wetlands11.1% of tract

Little to no mapped wetland coverage.

Average slope5.3%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

128 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area0.25 of 0.30 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$15,417
$13,659$17,176 · $51,391/ac on 0.30 ac
Asking vs estimate
+3.1%
In line with the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $15,900
Maximum allowable offer
$8,810
$29,367/ac · +30.0% target margin

You need $7,090 off asking to hit this margin.

All-in cost$9,559
Net resale$14,184
Projected profit$4,625
ROI+48.4%
Annualized+69.2%
Break-even resale$34,634/ac
Profit if resale lands off target
-20%
$1,788
-10%
$3,207
0%
$4,625
+10%
$6,044
+20%
$7,462
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
RI-331746
Dirt · Full utilities
0.7Feb 19, 2026$30,30042,72443,7842.9 mi
79
RI-950778
Paved · Full utilities
0.3May 28, 2025$20,90059,78345,8231.8 mi
78
RI-401188
Dirt · Off grid
0.5Aug 9, 2025$18,30038,91158,3402.7 mi
75
RI-621192
Landlocked · Power at road
0.5Dec 8, 2024$16,20034,47857,0673.4 mi
68
RI-582284
Landlocked · Power at road
1.1Mar 24, 2026$37,20035,43056,0122.5 mi
67
RI-852042
Gravel · Power at road
0.9Jun 3, 2025$38,50043,76848,5324.7 mi
62
Show adjustment detail for the top comp
  • Market time (6 mo)+2.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.