← New search
Dallam County, TX · Sold

TX-316282

2235 County Road 86

$354,800
$4,995/ac · 71.03 ac
Acreage71.03 ac
Price per acre$4,995/ac
ZoningMixed Use
Road accessDirt
UtilitiesOff grid
TopographyFlat
ListedJan 27, 2025
Coordinates36.3346, -102.6493
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Dallam County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View Dallam market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
42
Moderate risk
Wetlands32.3% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope3.1%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

1,523 ft of deeded road frontage.

Power8,636 ft away

A long utility run — price in solar/off-grid instead.

Buildable area45.68 of 71.03 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$304,062
$227,769$380,355 · $4,281/ac on 71.03 ac
Asking vs estimate
+16.7%
Priced above the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $354,800
Maximum allowable offer
$173,750
$2,446/ac · +30.0% target margin

You need $181,050 off asking to hit this margin.

All-in cost$188,519
Net resale$279,737
Projected profit$91,218
ROI+48.4%
Annualized+69.2%
Break-even resale$2,885/ac
Profit if resale lands off target
-20%
$35,271
-10%
$63,245
0%
$91,218
+10%
$119,192
+20%
$147,166
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-426700
Landlocked · Full utilities
96.2Jul 27, 2026$554,0005,7625,4635.5 mi
80
TX-515527
Dirt · Full utilities
41.1May 15, 2025$359,1008,7365,7261.5 mi
77
TX-605338
Dirt · Off grid
35.9May 24, 2026$173,2004,8314,25313.4 mi
73
TX-457260
Gravel · Off grid
144.3Nov 10, 2025$503,3003,4893,6873.4 mi
71
TX-477534
Landlocked · Off grid
175.9Aug 3, 2025$325,0001,8473,0619.9 mi
68
TX-257353
Dirt · Off grid
154.3Jun 5, 2024$352,5002,2843,0249.1 mi
63
Show adjustment detail for the top comp
  • Tract size (96.15 ac → 71.03 ac)+7.4%
  • Access (Landlocked → Dirt)+26.5%
  • Utilities (Full utilities → Off grid)-30.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.