← New search
Dallam County, TX · Sold

TX-477534

1076 County Road 122

$362,300
$2,059/ac · 176 ac
Acreage176 ac
Price per acre$2,059/ac
ZoningMixed Use
Road accessLandlocked
UtilitiesOff grid
TopographyMixed
ListedOct 10, 2024
Coordinates36.2647, -102.4942
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Dallam County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View Dallam market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
50
Moderate risk
Wetlands17.4% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope6.0%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power14,264 ft away

A long utility run — price in solar/off-grid instead.

Buildable area138.06 of 175.94 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$480,185
$387,874$572,496 · $2,729/ac on 176 ac
Asking vs estimate
-24.5%
Priced below the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $362,300
Maximum allowable offer
$274,392
$1,560/ac · +30.0% target margin

You need $87,908 off asking to hit this margin.

All-in cost$297,715
Net resale$441,770
Projected profit$144,055
ROI+48.4%
Annualized+69.2%
Break-even resale$1,839/ac
Profit if resale lands off target
-20%
$55,701
-10%
$99,878
0%
$144,055
+10%
$188,232
+20%
$232,409
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-426700
Landlocked · Full utilities
96.2Jul 27, 2026$554,0005,7623,4396.1 mi
78
TX-457260
Gravel · Off grid
144.3Nov 10, 2025$503,3003,4892,3216.6 mi
77
TX-257353
Dirt · Off grid
154.3Jun 5, 2024$352,5002,2841,9048.0 mi
71
TX-498156
Landlocked · Off grid
276.1Aug 14, 2024$523,0001,8942,3316.7 mi
70
TX-316282
Dirt · Off grid
71.0Oct 9, 2025$342,0004,8153,1409.9 mi
69
TX-288307
Paved · Off grid
308.0Jul 27, 2024$1,184,8003,8472,82210.3 mi
67
TX-108702
Dirt · Full utilities
410.0Jun 24, 2025$1,767,4004,3103,1738.5 mi
62
Show adjustment detail for the top comp
  • Tract size (96.15 ac → 175.94 ac)-14.5%
  • Utilities (Full utilities → Off grid)-30.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.