← New search
District of Columbia County, DC · Sold

DC-166374

457 County Road 399

$619,000
$61,166/ac · 10.12 ac
Acreage10.12 ac
Price per acre$61,166/ac
ZoningMixed Use
Road accessDirt
UtilitiesOff grid
TopographyRolling
ListedSep 28, 2023
Coordinates38.8392, -77.0059
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

District of Columbia County, District of Columbia. Effectively no raw land market; infill parcels only.

View District of Columbia market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
18
Low risk
Wetlands11.0% of tract

Little to no mapped wetland coverage.

Average slope3.7%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

759 ft of deeded road frontage.

Power7,292 ft away

A long utility run — price in solar/off-grid instead.

Buildable area8.56 of 10.12 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$546,837
$465,611$628,062 · $54,035/ac on 10.12 ac
Asking vs estimate
+13.2%
Priced above the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $619,000
Maximum allowable offer
$312,478
$30,877/ac · +30.0% target margin

You need $306,522 off asking to hit this margin.

All-in cost$339,039
Net resale$503,090
Projected profit$164,051
ROI+48.4%
Annualized+69.2%
Break-even resale$36,415/ac
Profit if resale lands off target
-20%
$63,433
-10%
$113,742
0%
$164,051
+10%
$214,360
+20%
$264,669
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
DC-555934
Dirt · Off grid
7.4Jul 27, 2026$383,90052,16451,1006.2 mi
84
DC-477304
Dirt · Power at road
19.9Jun 26, 2026$1,321,40066,53460,9777.4 mi
76
DC-465632
Paved · Off grid
5.9Jun 18, 2025$484,40081,96060,4616.7 mi
69
DC-887611
Gravel · Full utilities
24.8Dec 13, 2025$1,431,20057,70839,2846.4 mi
66
DC-544865
Dirt · Power at road
3.4Jun 20, 2024$226,50066,82358,4067.6 mi
59
Show adjustment detail for the top comp
  • Tract size (7.36 ac → 10.12 ac)-2.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.