← New search
Dodge County, GA · Sold

GA-999340

5190 County Road 81

$1,654,200
$3,465/ac · 477 ac
Acreage477 ac
Price per acre$3,465/ac
ZoningResidential
Road accessGravel
UtilitiesPower at road
TopographyRolling
ListedMay 7, 2025
Coordinates32.0958, -83.0683
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Dodge County, Georgia. Pine timber and exurban Atlanta tracts with steady builder demand.

View Dodge market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
11
Low risk
Wetlands10.4% of tract

Little to no mapped wetland coverage.

Average slope4.3%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

4,982 ft of deeded road frontage.

Power138 ft away

Power at or near the road.

Buildable area406.33 of 477.36 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,892,225
$1,439,621$2,344,829 · $3,964/ac on 477 ac
Asking vs estimate
-12.6%
Priced below the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,654,200
Maximum allowable offer
$1,081,271
$2,265/ac · +30.0% target margin

You need $572,929 off asking to hit this margin.

All-in cost$1,173,179
Net resale$1,740,847
Projected profit$567,668
ROI+48.4%
Annualized+69.2%
Break-even resale$2,671/ac
Profit if resale lands off target
-20%
$219,499
-10%
$393,583
0%
$567,668
+10%
$741,753
+20%
$915,837
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
GA-349587
Dirt · Power at road
570.9Jan 14, 2026$1,791,8003,1393,94715.1 mi
79
GA-637330
Dirt · Power at road
111.3Jul 18, 2026$479,3004,3073,3374.0 mi
74
GA-347835
Dirt · Off grid
160.5Jul 27, 2026$703,3004,3834,3929.4 mi
67
GA-477627
Paved · Power at road
138.0Sep 3, 2025$1,284,1009,3045,7576.6 mi
67
GA-258755
Landlocked · Full utilities
312.5Apr 30, 2024$680,2002,1772,53710.2 mi
62
GA-137503
Gravel · Off grid
126.2May 4, 2025$651,3005,1634,3905.8 mi
62
GA-557208
Dirt · Power at road
101.9May 28, 2025$421,9004,1413,2899.1 mi
57
Show adjustment detail for the top comp
  • Tract size (570.89 ac → 477.36 ac)+5.6%
  • Access (Dirt → Gravel)+16.3%
  • Market time (7 mo)+2.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.