← New search
Douglas County, MO · Sold

MO-237626

5641 County Road 328

$932,000
$5,310/ac · 176 ac
Acreage176 ac
Price per acre$5,310/ac
ZoningResidential
Road accessPaved
UtilitiesFull utilities
TopographyWooded
ListedJul 30, 2024
Coordinates36.9809, -92.5928
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Douglas County, Missouri. Ozark recreational land and cattle ground; heavy owner-finance activity.

View Douglas market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
7
Low risk
Wetlands8.4% of tract

Little to no mapped wetland coverage.

Average slope4.5%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

3,031 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area152.74 of 175.52 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$797,380
$646,150$948,610 · $4,543/ac on 176 ac
Asking vs estimate
+16.9%
Priced above the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $932,000
Maximum allowable offer
$455,646
$2,596/ac · +30.0% target margin

You need $476,354 off asking to hit this margin.

All-in cost$494,376
Net resale$733,590
Projected profit$239,214
ROI+48.4%
Annualized+69.2%
Break-even resale$3,062/ac
Profit if resale lands off target
-20%
$92,496
-10%
$165,855
0%
$239,214
+10%
$312,573
+20%
$385,932
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MO-447685
Gravel · Power at road
183.2Nov 21, 2025$566,0003,0904,6395.9 mi
83
MO-317283
Dirt · Power at road
136.9Jul 5, 2026$342,9002,5043,9415.9 mi
80
MO-837761
Landlocked · Power at road
193.6Aug 10, 2025$525,5002,7156,15611.7 mi
77
MO-106655
Landlocked · Power at road
86.9Dec 22, 2024$157,1001,8083,4171.1 mi
66
MO-246744
Gravel · Power at road
92.7Oct 5, 2024$315,4003,4044,47911.8 mi
60
MO-826325
Landlocked · Off grid
68.4Mar 28, 2025$146,2002,1374,45012.8 mi
58
Show adjustment detail for the top comp
  • Tract size (183.19 ac → 175.52 ac)+1.2%
  • Access (Gravel → Paved)+18.0%
  • Utilities (Power at road → Full utilities)+22.0%
  • Market time (9 mo)+3.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.