← New search
Early County, GA · Sold

GA-303332

5359 County Road 121

$34,300
$5,577/ac · 6.15 ac
Acreage6.15 ac
Price per acre$5,577/ac
ZoningRecreational
Road accessLandlocked
UtilitiesPower at road
TopographyMixed
ListedMar 22, 2025
Coordinates31.2796, -84.9229
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Early County, Georgia. Pine timber and exurban Atlanta tracts with steady builder demand.

View Early market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
32
Moderate risk
Wetlands8.9% of tract

Little to no mapped wetland coverage.

Average slope4.8%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power204 ft away

Power at or near the road.

Buildable area5.32 of 6.15 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$26,589
$22,307$30,872 · $4,323/ac on 6.15 ac
Asking vs estimate
+29.0%
Priced above the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $34,300
Maximum allowable offer
$15,194
$2,471/ac · +30.0% target margin

You need $19,106 off asking to hit this margin.

All-in cost$16,485
Net resale$24,462
Projected profit$7,977
ROI+48.4%
Annualized+69.2%
Break-even resale$2,914/ac
Profit if resale lands off target
-20%
$3,084
-10%
$5,531
0%
$7,977
+10%
$10,423
+20%
$12,869
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
GA-363347
Paved · Full utilities
6.2Jul 27, 2026$70,40011,3355,3699.6 mi
88
GA-323774
Paved · Off grid
8.5Jan 6, 2026$44,6005,2643,7339.1 mi
73
GA-411676
Gravel · Power at road
1.9Oct 3, 2025$10,5005,6513,8253.6 mi
70
GA-282163
Gravel · Off grid
2.6Nov 6, 2025$15,7005,9384,7473.2 mi
68
GA-494404
Paved · Full utilities
13.4Sep 19, 2025$94,9007,1033,6924.6 mi
67
Show adjustment detail for the top comp
  • Access (Paved → Landlocked)-42.4%
  • Utilities (Full utilities → Power at road)-18.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.