← New search
Edwards County, TX · Sold

TX-385159

2770 County Road 115

$99,300
$3,153/ac · 31.49 ac
Acreage31.49 ac
Price per acre$3,153/ac
ZoningUnzoned
Road accessDirt
UtilitiesOff grid
TopographySloped
ListedJan 24, 2024
Coordinates30.0202, -100.2802
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Edwards County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View Edwards market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
25
Low risk
Wetlands6.3% of tract

Little to no mapped wetland coverage.

Average slope19.4%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

1,371 ft of deeded road frontage.

Power5,878 ft away

A long utility run — price in solar/off-grid instead.

Buildable area23.60 of 31.49 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$150,870
$130,308$171,433 · $4,791/ac on 31.49 ac
Asking vs estimate
-34.2%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $99,300
Maximum allowable offer
$86,212
$2,738/ac · +30.0% target margin

You need $13,088 off asking to hit this margin.

All-in cost$93,540
Net resale$138,801
Projected profit$45,261
ROI+48.4%
Annualized+69.2%
Break-even resale$3,229/ac
Profit if resale lands off target
-20%
$17,500
-10%
$31,381
0%
$45,261
+10%
$59,141
+20%
$73,021
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-225523
Dirt · Power at road
41.0Jul 27, 2026$169,0004,1243,67810.5 mi
80
TX-194521
Landlocked · Power at road
19.8Mar 19, 2026$83,6004,2154,3091.6 mi
77
TX-404590
Gravel · Power at road
20.9Apr 29, 2026$161,2007,7305,3849.1 mi
74
TX-594317
Landlocked · Power at road
17.1Jul 27, 2026$92,2005,3875,33010.2 mi
73
TX-583657
Gravel · Power at road
10.6Jan 2, 2025$78,5007,3975,0570.7 mi
63
TX-326453
Paved · Full utilities
80.4Dec 2, 2024$643,2008,0015,2508.4 mi
59
Show adjustment detail for the top comp
  • Tract size (40.99 ac → 31.49 ac)+4.7%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.