← New search
El Dorado County, CA · Sold

CA-294980

6785 County Road 86

$464,000
$15,729/ac · 29.50 ac
Acreage29.50 ac
Price per acre$15,729/ac
ZoningUnzoned
Road accessGravel
UtilitiesFull utilities
TopographyMixed
ListedJul 22, 2024
Coordinates38.7853, -120.4141
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

El Dorado County, California. Wide spread between Central Valley ag ground and buildable foothill parcels.

View El Dorado market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
26
Low risk
Wetlands19.5% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope3.0%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

PowerOn site

Power at or near the road.

Buildable area22.56 of 29.50 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$697,072
$540,605$853,539 · $23,630/ac on 29.50 ac
Asking vs estimate
-33.4%
Priced below the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $464,000
Maximum allowable offer
$398,327
$13,503/ac · +30.0% target margin

You need $65,673 off asking to hit this margin.

All-in cost$432,185
Net resale$641,306
Projected profit$209,122
ROI+48.4%
Annualized+69.2%
Break-even resale$15,924/ac
Profit if resale lands off target
-20%
$80,860
-10%
$144,991
0%
$209,122
+10%
$273,252
+20%
$337,383
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
CA-295090
Landlocked · Power at road
31.9Jul 27, 2026$579,60018,14133,0439.0 mi
83
CA-325149
Dirt · Power at road
33.4Jul 19, 2026$511,10015,32422,2496.4 mi
82
CA-904911
Landlocked · Full utilities
28.1Jun 9, 2025$427,50015,23423,3357.8 mi
81
CA-415592
Gravel · Off grid
46.0Dec 11, 2025$793,40017,26427,5559.9 mi
72
CA-624796
Paved · Full utilities
25.8Sep 6, 2024$486,10018,82516,90613.8 mi
69
CA-676581
Gravel · Off grid
94.1Aug 19, 2025$1,313,00013,95526,39411.9 mi
65
CA-126537
Dirt · Off grid
91.1Jul 27, 2026$930,20010,20621,43213.4 mi
65
CA-966285
Dirt · Full utilities
75.9May 12, 2025$819,60010,79415,8955.7 mi
64
Show adjustment detail for the top comp
  • Tract size (31.95 ac → 29.5 ac)+1.3%
  • Access (Landlocked → Gravel)+47.1%
  • Utilities (Power at road → Full utilities)+22.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.