← New search
El Dorado County, CA · Sold

CA-624796

9643 County Road 359

$505,800
$19,589/ac · 25.82 ac
Acreage25.82 ac
Price per acre$19,589/ac
ZoningRecreational
Road accessPaved
UtilitiesFull utilities
TopographyMixed
ListedDec 9, 2023
Coordinates38.7220, -120.6571
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

El Dorado County, California. Wide spread between Central Valley ag ground and buildable foothill parcels.

View El Dorado market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
11
Low risk
Wetlands10.6% of tract

Little to no mapped wetland coverage.

Average slope2.6%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

1,099 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area21.93 of 25.82 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$720,710
$527,191$914,229 · $27,913/ac on 25.82 ac
Asking vs estimate
-29.8%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $505,800
Maximum allowable offer
$411,834
$15,950/ac · +30.0% target margin

You need $93,966 off asking to hit this margin.

All-in cost$446,840
Net resale$663,053
Projected profit$216,213
ROI+48.4%
Annualized+69.3%
Break-even resale$18,811/ac
Profit if resale lands off target
-20%
$83,603
-10%
$149,908
0%
$216,213
+10%
$282,519
+20%
$348,824
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
CA-325149
Dirt · Power at road
33.4Jul 19, 2026$511,10015,32426,7958.1 mi
79
CA-295090
Landlocked · Power at road
31.9Jul 27, 2026$579,60018,14139,79512.7 mi
78
CA-904911
Landlocked · Full utilities
28.1Jun 9, 2025$427,50015,23428,1036.8 mi
77
CA-415592
Gravel · Off grid
46.0Dec 11, 2025$793,40017,26433,18610.2 mi
72
CA-294980
Gravel · Full utilities
29.5Apr 21, 2025$421,80014,29718,17313.8 mi
72
CA-966285
Dirt · Full utilities
75.9May 12, 2025$819,60010,79419,1438.3 mi
61
Show adjustment detail for the top comp
  • Tract size (33.35 ac → 25.82 ac)+4.1%
  • Access (Dirt → Paved)+37.2%
  • Utilities (Power at road → Full utilities)+22.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.