← New search
Ellis County, KS · Sold

KS-274213

1322 County Road 106

$89,500
$4,230/ac · 21.16 ac
Acreage21.16 ac
Price per acre$4,230/ac
ZoningAgricultural
Road accessGravel
UtilitiesOff grid
TopographyFlat
ListedMay 13, 2025
Coordinates38.9574, -99.2197
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Ellis County, Kansas. Flint Hills grazing and dryland wheat ground; large tracts, thin margins.

View Ellis market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
52
Moderate risk
Wetlands49.3% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope3.4%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

683 ft of deeded road frontage.

Power13,396 ft away

A long utility run — price in solar/off-grid instead.

Buildable area10.19 of 21.16 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$74,854
$59,678$90,031 · $3,538/ac on 21.16 ac
Asking vs estimate
+19.6%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $89,500
Maximum allowable offer
$42,774
$2,021/ac · +30.0% target margin

You need $46,726 off asking to hit this margin.

All-in cost$46,410
Net resale$68,866
Projected profit$22,456
ROI+48.4%
Annualized+69.2%
Break-even resale$2,384/ac
Profit if resale lands off target
-20%
$8,683
-10%
$15,569
0%
$22,456
+10%
$29,343
+20%
$36,229
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
KS-193885
Gravel · Power at road
16.7Jul 27, 2026$93,1005,5824,6184.8 mi
85
KS-244112
Landlocked · Full utilities
19.7May 18, 2025$71,3003,6253,8713.8 mi
76
KS-675036
Gravel · Power at road
38.4Mar 31, 2026$128,5003,3453,1706.9 mi
74
KS-653809
Gravel · Power at road
15.8May 26, 2025$56,8003,5953,1017.2 mi
73
KS-503353
Gravel · Power at road
11.3Nov 7, 2024$59,6005,2504,4795.9 mi
71
KS-543076
Dirt · Full utilities
9.3Jul 15, 2026$43,2004,6513,47510.1 mi
70
KS-933352
Paved · Power at road
11.3Mar 18, 2026$43,8003,8612,6439.6 mi
69
KS-184553
Paved · Full utilities
27.1Jan 5, 2025$110,5004,0832,66610.3 mi
68
Show adjustment detail for the top comp
  • Tract size (16.68 ac → 21.16 ac)-2.9%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.