← New search
Gilliam County, OR · Sold

OR-857356

549 County Road 154

$676,600
$3,860/ac · 175 ac
Acreage175 ac
Price per acre$3,860/ac
ZoningRecreational
Road accessDirt
UtilitiesPower at road
TopographyMixed
ListedOct 14, 2023
Coordinates45.4725, -120.3843
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Gilliam County, Oregon. High-desert lots east of the Cascades, strict land-use rules west.

View Gilliam market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
12
Low risk
Wetlands11.3% of tract

Little to no mapped wetland coverage.

Average slope2.5%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

967 ft of deeded road frontage.

Power121 ft away

Power at or near the road.

Buildable area147.69 of 175.27 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$713,357
$567,138$859,575 · $4,070/ac on 175 ac
Asking vs estimate
-5.2%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $676,600
Maximum allowable offer
$407,632
$2,326/ac · +30.0% target margin

You need $268,968 off asking to hit this margin.

All-in cost$442,281
Net resale$656,288
Projected profit$214,008
ROI+48.4%
Annualized+69.3%
Break-even resale$2,743/ac
Profit if resale lands off target
-20%
$82,750
-10%
$148,379
0%
$214,008
+10%
$279,636
+20%
$345,265
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
OR-576873
Gravel · Power at road
123.5Jul 27, 2026$563,0004,5583,5803.0 mi
87
OR-157026
Landlocked · Off grid
138.0Jul 27, 2026$358,3002,5963,6318.8 mi
79
OR-677870
Dirt · Full utilities
254.3Jul 9, 2025$818,1003,2173,0629.9 mi
71
OR-486479
Gravel · Power at road
92.8Jun 1, 2025$594,4006,4024,9089.0 mi
66
OR-575927
Dirt · Off grid
62.3Jun 2, 2024$348,5005,5995,5715.3 mi
65
OR-416561
Landlocked · Off grid
98.5Oct 26, 2025$298,2003,0274,00815.6 mi
65
Show adjustment detail for the top comp
  • Tract size (123.52 ac → 175.27 ac)-8.9%
  • Access (Gravel → Dirt)-14.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.