← New search
Gilliam County, OR · Sold

OR-682032

9602 County Road 122

$39,600
$10,703/ac · 3.70 ac
Acreage3.70 ac
Price per acre$10,703/ac
ZoningResidential
Road accessPaved
UtilitiesPower at road
TopographyFlat
ListedMar 29, 2024
Coordinates45.3130, -120.3095
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Gilliam County, Oregon. High-desert lots east of the Cascades, strict land-use rules west.

View Gilliam market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
17
Low risk
Wetlands17.8% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope2.3%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

408 ft of deeded road frontage.

Power91 ft away

Power at or near the road.

Buildable area2.89 of 3.70 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$33,703
$27,279$40,127 · $9,109/ac on 3.70 ac
Asking vs estimate
+17.5%
Priced above the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $39,600
Maximum allowable offer
$19,259
$5,205/ac · +30.0% target margin

You need $20,341 off asking to hit this margin.

All-in cost$20,896
Net resale$31,007
Projected profit$10,111
ROI+48.4%
Annualized+69.2%
Break-even resale$6,139/ac
Profit if resale lands off target
-20%
$3,909
-10%
$7,010
0%
$10,111
+10%
$13,211
+20%
$16,312
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
OR-492379
Gravel · Power at road
4.8Jun 10, 2026$26,6005,5856,7076.6 mi
81
OR-281123
Paved · Power at road
1.9May 1, 2026$18,5009,6309,5793.9 mi
78
OR-491488
Dirt · Full utilities
2.5Jul 27, 2026$25,50010,20511,3709.7 mi
77
OR-912845
Gravel · Power at road
6.7Oct 17, 2024$39,8005,9627,7848.2 mi
65
OR-653459
Gravel · Power at road
10.4Feb 24, 2024$78,1007,49710,3519.2 mi
57
Show adjustment detail for the top comp
  • Tract size (4.76 ac → 3.7 ac)+1.0%
  • Access (Gravel → Paved)+18.0%
  • Market time (2 mo)+0.8%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.