← New search
Gilliam County, OR · Sold

OR-549638

7667 County Road 86

$2,027,600
$2,215/ac · 916 ac
Acreage916 ac
Price per acre$2,215/ac
ZoningMixed Use
Road accessDirt
UtilitiesPower at road
TopographyWooded
ListedNov 21, 2025
Coordinates45.3637, -120.1795
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Gilliam County, Oregon. High-desert lots east of the Cascades, strict land-use rules west.

View Gilliam market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
5
Low risk
Wetlands4.5% of tract

Little to no mapped wetland coverage.

Average slope5.2%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

6,871 ft of deeded road frontage.

Power66 ft away

Power at or near the road.

Buildable area830.59 of 915.50 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$2,127,011
$1,822,005$2,432,017 · $2,323/ac on 916 ac
Asking vs estimate
-4.7%
In line with the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $2,027,600
Maximum allowable offer
$1,215,435
$1,328/ac · +30.0% target margin

You need $812,165 off asking to hit this margin.

All-in cost$1,318,747
Net resale$1,956,850
Projected profit$638,103
ROI+48.4%
Annualized+69.2%
Break-even resale$1,566/ac
Profit if resale lands off target
-20%
$246,733
-10%
$442,418
0%
$638,103
+10%
$833,788
+20%
$1,029,473
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
OR-249738
Dirt · Off grid
984.3Jun 30, 2026$2,305,9002,3432,8345.7 mi
86
OR-157026
Landlocked · Off grid
138.0Jul 27, 2026$358,3002,5962,2275.4 mi
64
OR-576873
Gravel · Power at road
123.5Jul 27, 2026$563,0004,5582,1969.9 mi
62
OR-677870
Dirt · Full utilities
254.3Jul 9, 2025$818,1003,2171,8786.6 mi
62
OR-857356
Dirt · Power at road
175.3May 16, 2024$595,4003,3972,28112.5 mi
53
Show adjustment detail for the top comp
  • Tract size (984.28 ac → 915.5 ac)+2.3%
  • Utilities (Off grid → Power at road)+17.6%
  • Market time (2 mo)+0.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.