← New search
Goshen County, WY · Sold

WY-849634

5086 County Road 29

$1,169,100
$726/ac · 1,611 ac
Acreage1,611 ac
Price per acre$726/ac
ZoningUnzoned
Road accessLandlocked
UtilitiesOff grid
TopographyRolling
ListedMar 3, 2026
Coordinates42.0674, -104.4733
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Goshen County, Wyoming. Large grazing tracts and no-zoning recreational subdivisions.

View Goshen market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
34
Moderate risk
Wetlands2.1% of tract

Little to no mapped wetland coverage.

Average slope4.8%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power9,014 ft away

A long utility run — price in solar/off-grid instead.

Buildable area1498.23 of 1610.91 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,234,289
$1,135,546$1,333,032 · $766/ac on 1,611 ac
Asking vs estimate
-5.3%
Priced below the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,169,100
Maximum allowable offer
$705,308
$438/ac · +30.0% target margin

You need $463,792 off asking to hit this margin.

All-in cost$765,259
Net resale$1,135,546
Projected profit$370,286
ROI+48.4%
Annualized+69.2%
Break-even resale$516/ac
Profit if resale lands off target
-20%
$143,177
-10%
$256,732
0%
$370,286
+10%
$483,841
+20%
$597,396
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WY-509731
Gravel · Off grid
1728.2Jul 27, 2026$2,005,1001,1608086.8 mi
85
WY-829892
Paved · Off grid
1942.0Mar 20, 2026$2,138,4001,1016845.7 mi
81
WY-599252
Landlocked · Power at road
1221.5Jul 27, 2026$1,185,10097075811.7 mi
80
WY-678534
Dirt · Off grid
726.1Jan 2, 2026$840,2001,1577335.5 mi
70
WY-799433
Paved · Power at road
1392.6Dec 16, 2024$2,372,6001,70485310.4 mi
69
Show adjustment detail for the top comp
  • Tract size (1728.18 ac → 1610.91 ac)+2.2%
  • Access (Gravel → Landlocked)-32.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.