← New search
Haywood County, TN · Sold

TN-463875

2429 County Road 206

$123,900
$14,964/ac · 8.28 ac
Acreage8.28 ac
Price per acre$14,964/ac
ZoningAgricultural
Road accessGravel
UtilitiesPower at road
TopographyMixed
ListedSep 11, 2024
Coordinates35.6218, -89.3521
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Haywood County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Haywood market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
8
Low risk
Wetlands6.8% of tract

Little to no mapped wetland coverage.

Average slope6.6%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

406 ft of deeded road frontage.

Power248 ft away

Power at or near the road.

Buildable area7.33 of 8.28 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$110,476
$86,680$134,271 · $13,342/ac on 8.28 ac
Asking vs estimate
+12.2%
Priced above the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $123,900
Maximum allowable offer
$63,129
$7,624/ac · +30.0% target margin

You need $60,771 off asking to hit this margin.

All-in cost$68,495
Net resale$101,637
Projected profit$33,143
ROI+48.4%
Annualized+69.2%
Break-even resale$8,992/ac
Profit if resale lands off target
-20%
$12,815
-10%
$22,979
0%
$33,143
+10%
$43,306
+20%
$53,470
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-123107
Gravel · Power at road
4.8Jul 17, 2025$82,50017,36117,5961.8 mi
76
TN-544110
Landlocked · Power at road
9.8Apr 10, 2024$82,0008,35013,6629.4 mi
74
TN-623139
Dirt · Power at road
4.9Nov 5, 2025$42,9008,82010,2773.7 mi
74
TN-795544
Dirt · Power at road
27.7May 1, 2024$276,4009,96414,4875.6 mi
58
TN-276118
Dirt · Off grid
42.0Apr 15, 2024$227,7005,4169,9608.9 mi
55
Show adjustment detail for the top comp
  • Tract size (4.75 ac → 8.28 ac)-3.0%
  • Market time (13 mo)+4.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.