← New search
Haywood County, TN · Sold

TN-276118

5514 County Road 190

$244,600
$5,817/ac · 42.05 ac
Acreage42.05 ac
Price per acre$5,817/ac
ZoningAgricultural
Road accessDirt
UtilitiesOff grid
TopographyFlat
ListedDec 24, 2023
Coordinates35.5024, -89.2914
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Haywood County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Haywood market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
28
Low risk
Wetlands26.7% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope3.5%

Gentle grade, straightforward to develop.

Flood zoneA

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

921 ft of deeded road frontage.

Power894 ft away

Service extension needed; get a utility quote.

Buildable area29.28 of 42.05 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$306,722
$240,361$373,083 · $7,294/ac on 42.05 ac
Asking vs estimate
-20.3%
Priced below the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $244,600
Maximum allowable offer
$175,270
$4,168/ac · +30.0% target margin

You need $69,330 off asking to hit this margin.

All-in cost$190,168
Net resale$282,184
Projected profit$92,016
ROI+48.4%
Annualized+69.2%
Break-even resale$4,916/ac
Profit if resale lands off target
-20%
$35,580
-10%
$63,798
0%
$92,016
+10%
$120,235
+20%
$148,453
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-856731
Gravel · Off grid
65.6Feb 2, 2026$421,8006,4346,19211.7 mi
72
TN-795544
Dirt · Power at road
27.7May 1, 2024$276,4009,9648,6506.6 mi
67
TN-968944
Dirt · Full utilities
325.7Jul 27, 2026$1,573,0004,8295,6218.3 mi
64
TN-628529
Dirt · Off grid
241.2Jun 9, 2024$825,3003,4225,7107.1 mi
60
TN-544110
Landlocked · Power at road
9.8Apr 10, 2024$82,0008,3508,1573.7 mi
59
TN-463875
Gravel · Power at road
8.3May 5, 2025$105,40012,7348,0128.9 mi
59
TN-623139
Dirt · Power at road
4.9Nov 5, 2025$42,9008,8206,1366.0 mi
59
TN-123107
Gravel · Power at road
4.8Jul 17, 2025$82,50017,36110,50610.5 mi
51
Show adjustment detail for the top comp
  • Tract size (65.56 ac → 42.05 ac)+9.5%
  • Access (Gravel → Dirt)-14.0%
  • Market time (6 mo)+2.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.