← New search
Hillsborough County, NH · Sold

NH-439618

8641 County Road 306

$3,143,800
$6,581/ac · 478 ac
Acreage478 ac
Price per acre$6,581/ac
ZoningAgricultural
Road accessDirt
UtilitiesFull utilities
TopographyMixed
ListedMar 11, 2024
Coordinates42.9993, -71.6321
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Hillsborough County, New Hampshire. White Mountain camp lots and buildable woodland.

View Hillsborough market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
13
Low risk
Wetlands3.4% of tract

Little to no mapped wetland coverage.

Average slope5.5%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

PowerOn site

Power at or near the road.

Buildable area438.39 of 477.70 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$3,216,819
$2,581,486$3,852,152 · $6,734/ac on 478 ac
Asking vs estimate
-2.3%
In line with the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $3,143,800
Maximum allowable offer
$1,838,182
$3,848/ac · +30.0% target margin

You need $1,305,618 off asking to hit this margin.

All-in cost$1,994,427
Net resale$2,959,473
Projected profit$965,046
ROI+48.4%
Annualized+69.2%
Break-even resale$4,538/ac
Profit if resale lands off target
-20%
$373,151
-10%
$669,098
0%
$965,046
+10%
$1,260,993
+20%
$1,556,940
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NH-769140
Landlocked · Off grid
337.9Dec 17, 2024$1,022,6003,0265,3012.4 mi
75
NH-408863
Dirt · Off grid
276.5Jul 27, 2026$1,893,7006,8508,38412.8 mi
75
NH-649392
Dirt · Power at road
405.6Jun 3, 2024$2,307,7005,6907,2218.9 mi
71
NH-798387
Gravel · Off grid
195.8Jul 27, 2026$1,056,4005,3955,15014.0 mi
68
NH-338082
Landlocked · Power at road
157.0Sep 28, 2024$1,011,9006,4457,79512.5 mi
54
Show adjustment detail for the top comp
  • Tract size (337.89 ac → 477.7 ac)-9.8%
  • Access (Landlocked → Dirt)+26.5%
  • Utilities (Off grid → Full utilities)+43.5%
  • Market time (20 mo)+7.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.