← New search
Jeff Davis County, TX · Sold

TX-892818

5181 County Road 86

$46,500
$8,045/ac · 5.78 ac
Acreage5.78 ac
Price per acre$8,045/ac
ZoningRecreational
Road accessGravel
UtilitiesPower at road
TopographySloped
ListedOct 17, 2025
Coordinates30.6546, -104.2200
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Jeff Davis County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View Jeff Davis market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
14
Low risk
Wetlands3.2% of tract

Little to no mapped wetland coverage.

Average slope15.4%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

487 ft of deeded road frontage.

Power53 ft away

Power at or near the road.

Buildable area4.48 of 5.78 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$46,251
$39,986$52,517 · $8,002/ac on 5.78 ac
Asking vs estimate
+0.5%
In line with the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $46,500
Maximum allowable offer
$26,429
$4,573/ac · +30.0% target margin

You need $20,071 off asking to hit this margin.

All-in cost$28,675
Net resale$42,551
Projected profit$13,876
ROI+48.4%
Annualized+69.3%
Break-even resale$5,393/ac
Profit if resale lands off target
-20%
$5,365
-10%
$9,621
0%
$13,876
+10%
$18,131
+20%
$22,386
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-843582
Dirt · Off grid
10.1Jul 27, 2026$56,6005,6378,0126.6 mi
75
TX-853719
Gravel · Off grid
11.1May 3, 2026$74,2006,6918,3266.2 mi
75
TX-642869
Paved · Power at road
6.0Sep 2, 2024$48,9008,1677,50210.7 mi
72
TX-102301
Dirt · Off grid
4.0Aug 12, 2024$26,1006,5789,5977.5 mi
70
TX-673341
Gravel · Full utilities
8.4Jan 23, 2025$83,0009,8308,7857.6 mi
70
TX-581119
Dirt · Power at road
1.7Jan 4, 2026$8,5005,0445,7874.5 mi
67
TX-324506
Gravel · Off grid
19.6Feb 1, 2025$111,2005,6667,8785.9 mi
61
Show adjustment detail for the top comp
  • Tract size (10.05 ac → 5.78 ac)+3.7%
  • Access (Dirt → Gravel)+16.3%
  • Utilities (Off grid → Power at road)+17.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.