← New search
Jones County, MS · Sold

MS-946568

5035 County Road 118

$192,600
$2,361/ac · 81.56 ac
Acreage81.56 ac
Price per acre$2,361/ac
ZoningMixed Use
Road accessGravel
UtilitiesOff grid
TopographySloped
ListedFeb 24, 2026
Coordinates31.6366, -89.1527
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Jones County, Mississippi. Deep South timber and deer-lease tracts, consistently the cheapest in the region.

View Jones market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
30
Moderate risk
Wetlands6.2% of tract

Little to no mapped wetland coverage.

Average slope29.3%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

755 ft of deeded road frontage.

Power1,622 ft away

Service extension needed; get a utility quote.

Buildable area45.90 of 81.56 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$206,260
$166,443$246,078 · $2,529/ac on 81.56 ac
Asking vs estimate
-6.6%
Priced below the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $192,600
Maximum allowable offer
$117,863
$1,445/ac · +30.0% target margin

You need $74,737 off asking to hit this margin.

All-in cost$127,881
Net resale$189,760
Projected profit$61,878
ROI+48.4%
Annualized+69.3%
Break-even resale$1,704/ac
Profit if resale lands off target
-20%
$23,926
-10%
$42,902
0%
$61,878
+10%
$80,854
+20%
$99,830
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MS-806259
Landlocked · Power at road
65.2Aug 25, 2025$98,1001,5041,8602.0 mi
81
MS-286292
Paved · Power at road
66.8Jul 29, 2025$266,7003,9942,8701.4 mi
77
MS-916546
Landlocked · Power at road
80.3Oct 15, 2024$158,3001,9722,6454.3 mi
75
MS-847108
Gravel · Off grid
120.6Mar 8, 2025$263,0002,1812,5456.9 mi
72
MS-994990
Dirt · Power at road
26.0Jul 27, 2026$111,5004,2893,4073.3 mi
71
MS-455346
Dirt · Full utilities
33.6May 21, 2026$99,1002,9442,0136.8 mi
69
MS-364896
Dirt · Off grid
24.3Mar 25, 2025$59,3002,4432,3887.1 mi
60
Show adjustment detail for the top comp
  • Tract size (65.2 ac → 81.56 ac)-4.9%
  • Access (Landlocked → Gravel)+47.1%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (12 mo)+4.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.