← New search
Lincoln County, TN · Sold

TN-819291

3706 County Road 82

$1,997,000
$4,768/ac · 419 ac
Acreage419 ac
Price per acre$4,768/ac
ZoningUnzoned
Road accessPaved
UtilitiesPower at road
TopographyMixed
ListedNov 4, 2023
Coordinates35.0969, -86.5316
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Lincoln County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Lincoln market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
12
Low risk
Wetlands10.0% of tract

Little to no mapped wetland coverage.

Average slope5.3%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

2,837 ft of deeded road frontage.

Power2 ft away

Power at or near the road.

Buildable area358.10 of 418.83 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$2,149,395
$1,855,723$2,443,066 · $5,132/ac on 419 ac
Asking vs estimate
-7.1%
Priced below the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,997,000
Maximum allowable offer
$1,228,226
$2,933/ac · +30.0% target margin

You need $768,774 off asking to hit this margin.

All-in cost$1,332,625
Net resale$1,977,443
Projected profit$644,818
ROI+48.4%
Annualized+69.2%
Break-even resale$3,458/ac
Profit if resale lands off target
-20%
$249,329
-10%
$447,074
0%
$644,818
+10%
$842,562
+20%
$1,040,307
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-618008
Gravel · Power at road
165.3Jul 27, 2026$700,5004,2373,8396.5 mi
73
TN-379322
Dirt · Full utilities
428.3Feb 5, 2025$1,973,3004,6075,5509.6 mi
73
TN-629849
Landlocked · Off grid
627.5Feb 16, 2026$1,520,4002,4235,70510.4 mi
71
TN-229773
Dirt · Power at road
593.9Jun 25, 2024$1,987,2003,3465,5609.0 mi
67
TN-387859
Dirt · Power at road
148.4Nov 10, 2023$656,1004,4205,0394.7 mi
63
Show adjustment detail for the top comp
  • Tract size (165.34 ac → 418.83 ac)-23.4%
  • Access (Gravel → Paved)+18.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.