← New search
Madison County, MS · Sold

MS-779056

5603 County Road 225

$619,900
$1,253/ac · 495 ac
Acreage495 ac
Price per acre$1,253/ac
ZoningRecreational
Road accessPaved
UtilitiesOff grid
TopographyWooded
ListedMay 9, 2024
Coordinates32.6351, -90.0948
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Madison County, Mississippi. Deep South timber and deer-lease tracts, consistently the cheapest in the region.

View Madison market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
25
Low risk
Wetlands14.1% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope5.9%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power1,258 ft away

Service extension needed; get a utility quote.

Buildable area403.59 of 494.57 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$734,288
$584,370$884,206 · $1,485/ac on 495 ac
Asking vs estimate
-15.6%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $619,900
Maximum allowable offer
$419,593
$848/ac · +30.0% target margin

You need $200,307 off asking to hit this margin.

All-in cost$455,258
Net resale$675,545
Projected profit$220,287
ROI+48.4%
Annualized+69.2%
Break-even resale$1,001/ac
Profit if resale lands off target
-20%
$85,178
-10%
$152,732
0%
$220,287
+10%
$287,841
+20%
$355,396
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MS-979308
Paved · Off grid
593.6Jul 20, 2025$847,7001,4281,5772.2 mi
86
MS-918422
Dirt · Power at road
312.4Jul 27, 2026$393,7001,2601,2852.5 mi
84
MS-949540
Gravel · Full utilities
702.3Jul 27, 2026$1,611,4002,2942,1049.9 mi
77
MS-909376
Dirt · Power at road
623.6May 7, 2025$646,6001,0371,3675.8 mi
77
MS-318299
Landlocked · Off grid
285.8May 27, 2026$222,0007771,1566.7 mi
76
MS-969503
Dirt · Off grid
683.7Mar 1, 2024$581,1008501,4205.5 mi
69
Show adjustment detail for the top comp
  • Tract size (593.63 ac → 494.57 ac)+5.7%
  • Market time (13 mo)+4.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.