← New search
McNairy County, TN · Sold

TN-856104

4538 County Road 33

$443,900
$10,663/ac · 41.63 ac
Acreage41.63 ac
Price per acre$10,663/ac
ZoningMixed Use
Road accessPaved
UtilitiesPower at road
TopographyRolling
ListedMar 9, 2025
Coordinates35.2136, -88.5529
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

McNairy County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View McNairy market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
4
Low risk
Wetlands0.8% of tract

Little to no mapped wetland coverage.

Average slope7.1%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

1,615 ft of deeded road frontage.

Power141 ft away

Power at or near the road.

Buildable area39.23 of 41.63 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$396,682
$304,958$488,406 · $9,529/ac on 41.63 ac
Asking vs estimate
+11.9%
Priced above the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $443,900
Maximum allowable offer
$226,676
$5,445/ac · +30.0% target margin

You need $217,224 off asking to hit this margin.

All-in cost$245,943
Net resale$364,948
Projected profit$119,004
ROI+48.4%
Annualized+69.2%
Break-even resale$6,422/ac
Profit if resale lands off target
-20%
$46,015
-10%
$82,509
0%
$119,004
+10%
$155,499
+20%
$191,994
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-605423
Landlocked · Power at road
25.4Nov 7, 2025$162,1006,37710,5237.0 mi
76
TN-406808
Gravel · Off grid
69.3Jan 4, 2026$473,7006,83410,8038.9 mi
75
TN-146615
Dirt · Power at road
60.3Sep 26, 2024$283,4004,7017,4974.7 mi
70
TN-425623
Landlocked · Off grid
29.4Mar 7, 2025$96,7003,2926,7135.6 mi
69
TN-114951
Dirt · Power at road
18.1Feb 11, 2025$144,4007,99410,2651.2 mi
67
TN-644457
Landlocked · Power at road
12.6Nov 6, 2024$59,5004,7187,4516.8 mi
59
TN-314742
Gravel · Full utilities
15.5Mar 3, 2024$229,30014,77613,6364.8 mi
58
Show adjustment detail for the top comp
  • Tract size (25.42 ac → 41.63 ac)-7.9%
  • Access (Landlocked → Paved)+73.5%
  • Market time (9 mo)+3.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.