← New search
Medina County, TX · Sold

TX-515166

3631 County Road 182

$222,900
$7,043/ac · 31.65 ac
Acreage31.65 ac
Price per acre$7,043/ac
ZoningUnzoned
Road accessDirt
UtilitiesOff grid
TopographyRolling
ListedMar 15, 2024
Coordinates29.3560, -99.0865
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Medina County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View Medina market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
29
Low risk
Wetlands15.7% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope9.9%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

1,145 ft of deeded road frontage.

Power11,282 ft away

A long utility run — price in solar/off-grid instead.

Buildable area25.35 of 31.65 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$216,418
$186,229$246,606 · $6,838/ac on 31.65 ac
Asking vs estimate
+3.0%
In line with the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $222,900
Maximum allowable offer
$123,667
$3,907/ac · +30.0% target margin

You need $99,233 off asking to hit this margin.

All-in cost$134,179
Net resale$199,104
Projected profit$64,925
ROI+48.4%
Annualized+69.3%
Break-even resale$4,608/ac
Profit if resale lands off target
-20%
$25,105
-10%
$45,015
0%
$64,925
+10%
$84,836
+20%
$104,746
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-784699
Gravel · Power at road
22.6May 14, 2026$180,6008,0065,6212.5 mi
84
TX-484206
Landlocked · Full utilities
15.8Aug 1, 2025$143,1009,0607,5762.3 mi
73
TX-676923
Dirt · Off grid
113.0Jun 26, 2026$565,4005,0036,5873.7 mi
73
TX-116618
Landlocked · Off grid
90.6Jul 27, 2026$436,8004,8207,5736.8 mi
72
TX-574743
Landlocked · Power at road
23.3Jul 18, 2025$143,6006,1656,6129.6 mi
70
TX-847392
Landlocked · Full utilities
158.7Mar 29, 2026$1,043,8006,5758,4215.9 mi
62
TX-797432
Paved · Off grid
163.4May 7, 2025$834,9005,1095,6565.6 mi
58
Show adjustment detail for the top comp
  • Tract size (22.56 ac → 31.65 ac)-5.0%
  • Access (Gravel → Dirt)-14.0%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (3 mo)+1.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.