← New search
Middlesex County, MA · Sold

MA-478517

7971 County Road 311

$1,515,800
$12,680/ac · 120 ac
Acreage120 ac
Price per acre$12,680/ac
ZoningRecreational
Road accessDirt
UtilitiesPower at road
TopographyWooded
ListedFeb 28, 2026
Coordinates42.5540, -71.4000
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Middlesex County, Massachusetts. Very limited raw supply; wetlands review drives most deals.

View Middlesex market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
5
Low risk
Wetlands6.0% of tract

Little to no mapped wetland coverage.

Average slope3.0%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

2,653 ft of deeded road frontage.

Power216 ft away

Power at or near the road.

Buildable area106.75 of 119.54 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,615,178
$1,176,664$2,053,691 · $13,512/ac on 120 ac
Asking vs estimate
-6.2%
Priced below the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,515,800
Maximum allowable offer
$922,959
$7,721/ac · +30.0% target margin

You need $592,841 off asking to hit this margin.

All-in cost$1,001,411
Net resale$1,485,963
Projected profit$484,553
ROI+48.4%
Annualized+69.2%
Break-even resale$9,106/ac
Profit if resale lands off target
-20%
$187,360
-10%
$335,957
0%
$484,553
+10%
$633,149
+20%
$781,746
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MA-747194
Paved · Power at road
45.8Jul 27, 2026$655,50014,3018,40610.3 mi
70
MA-378115
Gravel · Off grid
89.3Jun 11, 2024$1,470,80016,46316,9169.6 mi
65
MA-877840
Dirt · Off grid
73.2Nov 2, 2023$1,131,40015,45618,0399.7 mi
63
MA-366505
Landlocked · Power at road
27.8Oct 28, 2025$320,90011,53011,1205.6 mi
62
MA-226087
Gravel · Full utilities
20.6Oct 5, 2025$537,70026,15113,50112.0 mi
54
Show adjustment detail for the top comp
  • Tract size (45.84 ac → 119.54 ac)-19.5%
  • Access (Paved → Dirt)-27.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.