← New search
Middlesex County, MA · Sold

MA-877840

6193 County Road 304

$1,212,600
$16,566/ac · 73.20 ac
Acreage73.20 ac
Price per acre$16,566/ac
ZoningResidential
Road accessDirt
UtilitiesOff grid
TopographyMixed
ListedAug 23, 2023
Coordinates42.4140, -71.3862
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Middlesex County, Massachusetts. Very limited raw supply; wetlands review drives most deals.

View Middlesex market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
14
Low risk
Wetlands1.7% of tract

Little to no mapped wetland coverage.

Average slope8.2%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

684 ft of deeded road frontage.

Power12,192 ft away

A long utility run — price in solar/off-grid instead.

Buildable area68.36 of 73.20 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$868,178
$664,578$1,071,778 · $11,860/ac on 73.20 ac
Asking vs estimate
+39.7%
Priced above the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,212,600
Maximum allowable offer
$496,102
$6,777/ac · +30.0% target margin

You need $716,498 off asking to hit this margin.

All-in cost$538,271
Net resale$798,724
Projected profit$260,453
ROI+48.4%
Annualized+69.2%
Break-even resale$7,993/ac
Profit if resale lands off target
-20%
$100,708
-10%
$180,581
0%
$260,453
+10%
$340,326
+20%
$420,198
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MA-747194
Paved · Power at road
45.8Jul 27, 2026$655,50014,3018,0451.5 mi
80
MA-378115
Gravel · Off grid
89.3Jun 11, 2024$1,470,80016,46316,1901.2 mi
79
MA-478517
Dirt · Power at road
119.5Apr 18, 2026$1,430,90011,97011,6149.7 mi
75
MA-366505
Landlocked · Power at road
27.8Oct 28, 2025$320,90011,53010,6437.0 mi
68
MA-226087
Gravel · Full utilities
20.6Oct 5, 2025$537,70026,15112,9223.7 mi
63
Show adjustment detail for the top comp
  • Tract size (45.84 ac → 73.2 ac)-9.4%
  • Access (Paved → Dirt)-27.1%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.