← New search
Modoc County, CA · Sold

CA-678645

8874 County Road 122

$2,168,300
$5,167/ac · 420 ac
Acreage420 ac
Price per acre$5,167/ac
ZoningAgricultural
Road accessGravel
UtilitiesOff grid
TopographyWooded
ListedJun 21, 2026
Coordinates41.4750, -120.6647
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Modoc County, California. Wide spread between Central Valley ag ground and buildable foothill parcels.

View Modoc market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
15
Low risk
Wetlands4.3% of tract

Little to no mapped wetland coverage.

Average slope8.1%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

1,770 ft of deeded road frontage.

Power8,314 ft away

A long utility run — price in solar/off-grid instead.

Buildable area381.55 of 419.68 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$2,110,310
$1,856,613$2,364,006 · $5,028/ac on 420 ac
Asking vs estimate
+2.7%
In line with the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $2,168,300
Maximum allowable offer
$1,205,891
$2,873/ac · +30.0% target margin

You need $962,409 off asking to hit this margin.

All-in cost$1,308,392
Net resale$1,941,485
Projected profit$633,093
ROI+48.4%
Annualized+69.2%
Break-even resale$3,389/ac
Profit if resale lands off target
-20%
$244,796
-10%
$438,945
0%
$633,093
+10%
$827,242
+20%
$1,021,390
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
CA-169029
Dirt · Off grid
554.3Nov 19, 2025$2,338,8004,2205,50111.1 mi
74
CA-599459
Landlocked · Full utilities
756.9Jun 16, 2025$2,349,7003,1053,9916.3 mi
71
CA-319503
Gravel · Power at road
781.4Mar 26, 2026$3,659,4004,6834,88714.4 mi
70
CA-116976
Landlocked · Full utilities
125.3Jul 27, 2026$962,3007,6835,61316.0 mi
63
CA-835686
Dirt · Power at road
49.2Dec 9, 2023$411,5008,3645,2776.8 mi
48
Show adjustment detail for the top comp
  • Tract size (554.28 ac → 419.68 ac)+8.7%
  • Access (Dirt → Gravel)+16.3%
  • Market time (9 mo)+3.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.