← New search
Monroe County, FL · Sold

FL-563054

5028 County Road 87

$52,500
$12,774/ac · 4.11 ac
Acreage4.11 ac
Price per acre$12,774/ac
ZoningAgricultural
Road accessGravel
UtilitiesOff grid
TopographyMixed
ListedDec 17, 2024
Coordinates25.6681, -81.1299
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Monroe County, Florida. Rural interior counties absorbing metro overflow; the country's hottest lot market.

View Monroe market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
18
Low risk
Wetlands11.7% of tract

Little to no mapped wetland coverage.

Average slope8.4%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

475 ft of deeded road frontage.

Power2,042 ft away

Service extension needed; get a utility quote.

Buildable area3.45 of 4.11 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$46,674
$34,705$58,643 · $11,356/ac on 4.11 ac
Asking vs estimate
+12.5%
Priced above the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $52,500
Maximum allowable offer
$26,671
$6,489/ac · +30.0% target margin

You need $25,829 off asking to hit this margin.

All-in cost$28,938
Net resale$42,940
Projected profit$14,002
ROI+48.4%
Annualized+69.2%
Break-even resale$7,653/ac
Profit if resale lands off target
-20%
$5,414
-10%
$9,708
0%
$14,002
+10%
$18,296
+20%
$22,590
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
FL-832951
Dirt · Off grid
3.8Jul 27, 2026$29,8007,7929,05611.6 mi
83
FL-403232
Dirt · Power at road
4.7Feb 3, 2024$32,8007,0037,6993.9 mi
71
FL-554261
Paved · Off grid
9.9Sep 5, 2025$136,00013,78912,7699.9 mi
65
FL-344088
Dirt · Off grid
8.7Mar 3, 2025$99,10011,39514,6398.8 mi
64
FL-863908
Landlocked · Off grid
7.6Sep 19, 2023$37,6004,9248,38612.7 mi
63
FL-764072
Dirt · Full utilities
8.6Aug 24, 2024$146,30017,01515,5323.5 mi
63
FL-321384
Dirt · Power at road
1.2Jun 24, 2025$15,40012,54212,6309.8 mi
58
Show adjustment detail for the top comp
  • Access (Dirt → Gravel)+16.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.